Finance – Walmart Financial Statement Ratio Worksheet

Complete the tab on the attached Excel spreadsheet labeled “Complete this 3 year worksheet” based on the information given on the Income Statement and Balance Sheet tabs.
team_data_mt_217_three_years_wmt__2017.xlsx

Unformatted Attachment Preview

Don't use plagiarized sources. Get Your Custom Essay on
Finance – Walmart Financial Statement Ratio Worksheet
Just from $13/Page
Order Essay

Wal-Mart Inc
Income Statements
Period Ending
Total Sales
Cost of Goods
Gross Profit
Selling General and Administrative
Operating Profit ( for ratio)
Total Other Income/Expenses Net
Earnings Before Interest And Taxes
Interest Expense
Income Before Tax
Income Tax Expense
Minority Interest
Net Income From Continuing Ops
Discontinued Operations
Net Income (Net Profit) (for ratio)
14,000,000 shares outstanding
USE THESE PRICES Price per share $
31-Jan-15
485.651.000
365.086.000
120.565.000
93.418.000
27.147.000
113.000
27.260.000
2.461.000
24.799.000
7.985.000
-736.000
16.814.000
285.000
16.363.000
10,00 $
31-Jan-14
476.294.000
358.069.000
118.225.000
91.353.000
26.872.000
119.000
26.991.000
2.335.000
24.656.000
8.105.000
-673.000
16.551.000
144.000
16.022.000
9,00 $
31-Jan-13
468.651.000
352.297.000
116.354.000
88.629.000
27.725.000
186.000
27.911.000
2.249.000
25.662.000
7.958.000
-757.000
17.704.000
52.000
16.999.000
8,00
Income Statement -see other
tabs below for the Balance
Sheet and ratio ‘worksheet’.
Wal-Mart Inc
Balance Sheets
Period Ending
31-Jan-15
Assets
Current Assets
Cash And Cash Equivalents
9.135.000
Net Receivables
6.778.000
Inventory
45.141.000
Other Current Assets
2.224.000
Total Current Assets
63.278.000
Property Plant and Equipment
116.655.000
Goodwill
18.102.000
Other Assets
5.671.000
Total Assets 203.706.000
Liabilities
Current Liabilities
Accounts Payable
58.583.000
Short/Current Long Term Debt
6.689.000
Other Current Liabilities Total Current Liabilities
65.272.000
Long Term Debt
43.692.000
Deferred Long Term Liability Charges
8.805.000
Minority Interest
4.543.000
Total Liabilities
122.312.000
Misc Stocks Options Warrants
0
Common Stock
323.000
Retained Earnings
85.777.000
Capital Surplus
2.462.000
Other Stockholder Equity
-7.168.000
Total Stockholder Equity
81.394.000
Total Liabilities Stockholder Equity
203.706.000
31-Jan-14
31-Jan-13
7.281.000
6.677.000
44.858.000
2.369.000
61.185.000
117.907.000
19.510.000
6.149.000
204.751.000
7.781.000
6.768.000
43.803.000
1.588.000
59.940.000
116.681.000
20.497.000
5.987.000
203.105.000
57.174.000
12.082.000
89.000
69.345.000
44.559.000
8.017.000
5.084.000
127.005.000
0
323.000
76.566.000
2.362.000
-1.505.000
77.746.000
59.099.000
12.719.000
196000
72.014.000
41.417.000
7.613.000
5.395.000
126.439.000
116.000
202.000
72.978.000
4.000.000
-630.000
76.666.000
204.751.000
203.105.000
Balance Sheet -see other
tabs below for the
Income Statement and
ratio ‘worksheet’.
This worksheet will support your findings
MT 217 Financial Statement Ratio Worksheet
Student A Liquidity ( set 1)
2015
2014
Current
Quick
Student B Liquidity (set 2)
Accts Receivable Turns
Accts Payable Turns
Student C Profitability (set 1)
Return on Equity %
Return on Assets%
Student D Profitability (set 2)
Operating (pre tax) Margin %
Net Profit (after tax) Margin %
Student E Market Ratio
Earnings per Share
Price to Earnings ratio
14,000,000 shares outstanding
Price per share $
10,00 $
9,00
2013
$
8,00
Use of three years of data (2013, 2014, and 2015).
Enter ratio outcomes here and expand your comments
per the red tab /instructions.
MT 217 Wal-Mart
2013, 2014, and 2015 Ratio Analysis
The paper should include an evaluation section for the three groupings of ratio (A) then an overall comparison (B)
Consider these three area as the body of your ‘written review’.
A. Once each ratio analysis is completed please note:
1. Trends in Liquidity ratios ( both sets)
2. Trends in Profitability ratios (both sets)
3. Trends in Market ratios
Include any comments based upon these questions
B. Once the ratio analysis is completed please note:
1. Note a couple problem areas that you would investigate further.
MT 217 Wal-Mart
2013, 2014, and 2015 Ratio Analysis
The paper should include an evaluation section for the three groupings of ratio (A) then an overall comparison (B) to validate
Consider these three area as the body of your ‘written review’.
A. Once each ratio analysis is completed please note:
1. Trends in Liquidity ratios ( both sets)
2. Trends in Profitability ratios (both sets)
3. Trends in Market ratios
Include any comments based upon these questions
B. Once the ratio analysis is completed please note:
1. Note a couple problem areas that you would investigate further.
2. Are there any other specific pieces of information that you would request from your management team with reg
3. Would you invest money (yes – no) in this firm based on your analysis? What outcomes lead to this decision?
This is
Word document
This is an explain outline you’d prepare in a
Word document
Some common links to financial information
You’d be surprised to seeâ?¦.page 21 Legal proceedings
How to access SEC filings
http://www.sec.gov/Archives/edgar/data/104169/000010416913000011/wmt10-k.htm
This is the source of the data used in this project
This same site provides access to the other DJIA 30 stocks
https://finance.yahoo.com/q/bs?s=WMT????&annual

Purchase answer to see full
attachment

GradeAcers
Calculate your paper price
Pages (550 words)
Approximate price: -

Why Work with Us

Top Quality and Well-Researched Papers

We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.

Professional and Experienced Academic Writers

We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.

Free Unlimited Revisions

If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.

Prompt Delivery and 100% Money-Back-Guarantee

All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.

Original & Confidential

We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.

24/7 Customer Support

Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.

Try it now!

Calculate the price of your order

Total price:
$0.00

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.

Essays

Essay Writing Service

No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.

Admissions

Admission Essays & Business Writing Help

An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.

Reviews

Editing Support

Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.

Reviews

Revision Support

If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.

Order your essay today and save 15% with the discount code DISCOUNT15